VST Dividend: Vistra Corp Yield Insights

According to the latest financial statement (Form-10K), Vistra Corp has a total asset of $41,550, Net profit of $752

Vistra Corp's Current ratio is 1.13, has a Net margin is 4.23, sales per share of $51.31.

Currently Vistra Corp data is not available.

yes, according to the latest financial statements, Vistra Corp has a net profit of $752

yes, Vistra Corp has liability of 36,453

Vistra Corp has a total outstanding shares of 338.05

Edgen AI operates independently of, and is not controlled by Aspen Digital Financial Limited.

VST Dividend: Vistra Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

VST Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	19,212	17,738	17,224	14,779	13,728	12,077
Revenue Growth (YoY)	4%	3%	17%	8%	14%	6%
Cost of Revenue	492	487	--	2	3	5
Gross Profit	18,720	17,251	--	14,777	13,725	12,072
Selling, General & Admin	1,706	1,697	1,601	1,308	1,189	1,040
Research & Development	--	--	--	--	--	--
Operating Expenses	14,960	14,958	13,143	12,069	14,831	13,521
Other Non Operating Income (Expenses)	162	174	116	-219	-71	120
Pretax Income	2,803	1,123	3,467	2,000	-1,560	-1,722
Income Tax Expense	584	179	655	508	-350	-458
Net Income	2,027	752	2,467	1,343	-1,377	-1,295
Net Income Growth	-8%	-70%	84%	-198%	6%	-304%
Shares Outstanding (Diluted)	339.23	345.65	352.56	375.19	422	482
Shares Change (YoY)	-2%	-2%	-6%	-11%	-12%	-2%
EPS (Diluted)	5.97	2.17	6.99	3.57	-3.26	-2.69
EPS Growth	-6%	-69%	95%	-210%	21%	-307%
Free Cash Flow	1,257	129	1,259	2,706	-2,119	-1,844
Free Cash Flow Per Share	3.7	0.37	3.57	7.21	-5.02	-3.82
Gross Margin	97.43%	97.25%	--	99.98%	99.97%	99.95%
Operating Margin	19.57%	12.92%	23.69%	18.32%	-8.05%	-11.99%
Profit Margin	10.55%	4.23%	14.32%	9.08%	-10.03%	-10.72%
Free Cash Flow Margin	6.54%	0.72%	7.3%	18.3%	-15.43%	-15.26%
EBITDA	6,539	5,243	6,712	4,664	941	601
EBITDA Margin	34.03%	29.55%	38.96%	31.55%	6.85%	4.97%
D&A For EBITDA	2,779	2,950	2,631	1,956	2,047	2,050
EBIT	3,760	2,293	4,081	2,708	-1,106	-1,449
EBIT Margin	19.57%	12.92%	23.69%	18.32%	-8.05%	-11.99%
Effective Tax Rate	20.83%	15.93%	18.89%	25.4%	22.43%	26.59%











